| |
| 科目\年月 | 100年1月 | 100年2月 | 100年3月 | 100年4月 | 100年5月 | 100年6月 | | 流動資產 | 1,321,813 | 1,383,052 | 1,432,041 | 1,354,446 | 1,371,688 | 1,442,277 | | 基金及長期投資 | 870,672 | 863,822 | 846,408 | 902,880 | 880,643 | 888,002 | | 固定資產 | 1,421,263 | 1,416,976 | 1,420,816 | 1,414,624 | 1,411,163 | 1,436,474 | | 無形資產 | 386 | 386 | 386 | 386 | 386 | 386 | | 其他資產 | 82,478 | 81,576 | 83,879 | 83,243 | 83,884 | 89,889 | | 流動負債 | 418,956 | 465,601 | 492,904 | 496,250 | 453,796 | 579,771 | | 長期負債 | 458,150 | 458,150 | 451,175 | 423,000 | 467,444 | 467,444 | | 其他負債 | 68,381 | 68,474 | 68,589 | 68,699 | 68,798 | 68,889 | | 股本 | 1,563,043 | 1,565,804 | 1,574,491 | 1,574,491 | 1,574,491 | 1,574,491 | | 資本公積 | 1,079,937 | 1,082,555 | 1,090,106 | 1,090,106 | 1,090,106 | 1,090,106 | | 保留盈餘 | 42,234 | 39,317 | 38,615 | 35,383 | 25,479 | 8,987 | | 累計換算調整數 | 72,644 | 72,644 | 74,383 | 74,383 | 74,383 | 74,073 | | 未認列為退休金成本之淨損失 | (6,733) | (6,733) | (6,733) | (6,733) | (6,733) | (6,733) | | 金融商品之未實現損益 | 0 | 0 | 0 | 0 | 0 | 0 | | 資產總額 | 3,696,612 | 3,745,812 | 3,783,530 | 3,755,579 | 3,747,764 | 3,857,028 | | 負債總額 | 945,487 | 992,225 | 1,012,668 | 987,949 | 990,038 | 1,116,104 | | 股東權益總額 | 2,751,125 | 2,753,587 | 2,770,862 | 2,767,630 | 2,757,726 | 2,740,924 | | 負債及股東權益總額 | 3,696,612 | 3,745,812 | 3,783,530 | 3,755,579 | 3,747,764 | 3,857,028 | | | | | | | | | | 營業收入 | 188,611 | 115,060 | 208,389 | 199,243 | 192,547 | 206,131 | | 營業成本 | 162,255 | 104,112 | 171,596 | 159,528 | 158,499 | 174,185 | | 營業毛利 | 26,356 | 10,948 | 36,793 | 39,715 | 34,048 | 31,946 | | 營業費用 | 20,453 | 15,548 | 16,683 | 16,421 | 21,728 | 20,944 | | 營業淨利 | 5,903 | (4,600) | 20,110 | 23,294 | 12,320 | 11,002 | | 營業外收入 | 279 | 12,956 | 1,106 | (4,438) | 555 | 11,286 | | 營業外支出 | 14,130 | 11,273 | 20,076 | 22,088 | 22,779 | (6,651) | | 稅前淨利 | (7,948) | (2,917) | 1,140 | (3,232) | (9,904) | 28,939 | | 科目\年月 | 100年7月 | 100年8月 | 100年9月 | 100年10月 | 100年11月 | 100年12月 | | 流動資產 | 1,433,806 | 1,435,795 | 1,474,708 | 1,383,017 | | | | 基金及長期投資 | 874,927 | 863,662 | 1,016,142 | 1,008,052 | | | | 固定資產 | 1,446,102 | 1,472,648 | 1,530,766 | 1,537,464 | | | | 無形資產 | 386 | 386 | 386 | 386 | | | | 其他資產 | 88,581 | 89,319 | 83,474 | 85,647 | | | | 流動負債 | 572,892 | 517,675 | 471,931 | 465,382 | | | | 長期負債 | 467,444 | 533,333 | 733,333 | 666,666 | | | | 其他負債 | 68,979 | 69,060 | 69,139 | 69,215 | | | | 股本 | 1,574,491 | 1,574,760 | 1,574,760 | 1,574,760 | | | | 資本公積 | 1,090,106 | 1,090,255 | 1,090,255 | 1,090,255 | | | | 保留盈餘 | 2,550 | 9,387 | 47,230 | 29,460 | | | | 累計換算調整數 | 74,073 | 74,073 | 125,561 | 125,561 | | | | 未認列為退休金成本之淨損失 | (6,733) | (6,733) | (6,733) | (6,733) | | | | 金融商品之未實現損益 | 0 | 0 | 0 | 0 | | | | 資產總額 | 3,843,802 | 3,861,810 | 4,105,476 | 4,014,566 | | | | 負債總額 | 1,109,315 | 1,120,068 | 1,274,403 | 1,201,263 | | | | 股東權益總額 | 2,734,487 | 2,741,742 | 2,831,073 | 2,813,303 | | | | 負債及股東權益總額 | 3,843,802 | 3,861,810 | 4,105,476 | 4,014,566 | | | | | | | | | | | | 營業收入 | 191,458 | 193,033 | 193,724 | 177,549 | | | | 營業成本 | 165,621 | 155,282 | 156,763 | 152,235 | | | | 營業毛利 | 25,837 | 37,751 | 36,961 | 25,314 | | | | 營業費用 | 18,080 | 23,000 | 17,254 | 20,906 | | | | 營業淨利 | 7,757 | 14,751 | 19,707 | 4,408 | | | | 營業外收入 | 1,046 | 4,292 | 39,412 | (12,255) | | | | 營業外支出 | 10,818 | 12,206 | 9,555 | 9,923 | | | | 稅前淨利 | (2,015) | 6,837 | 49,564 | (17,770) | | | |